A company still losing money with shrinking sales, with high risk.
Going well
Sales up 72% last year
Little debt
Watch out for
Sales down 32% in the latest quarter vs a year ago
Exchange listing notice (a delisting warning or a move to another exchange)
About 3 months of cash left at its current burn
Money moves
No insider buying or selling in the last 30 days
Facts from SEC filings, not a recommendation.
What the price means
Price as of Oct 26
$3.62-10.4% that day
Company value
$3M
Share price times all shares
Price vs sales
0.42x
No profit over the last year, so this compares value with sales instead
Cash vs value
44%
A big cushion: cash is a large part of what the company is worth
Debt vs value
6%
Debt as a share of company value
From XPON's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Jun '26
$2.0M-32% vs a year earlier
Sep '23Tap a barJun '26
Last 12 months: $8.2M, down 2.4% from the 12 months before.
What the price assumes
Your guesses, our math
Move the sliders to your own view of XPON. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$7M
Profit in 5 years$1M
Price these guesses point to$7.18+98% vs $3.62 todayAbout +15% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales could shrink about 15% a year for 5 years and still match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.