A company still losing money with shrinking sales, with elevated risk.
Watch out for
Losing money
Share count growing 6.7% a year
Bills due within a year exceed short-term assets
Money moves
Insiders sold $13K in the last 30 days
Facts from SEC filings, not a recommendation.
What the price means
Price as of Oct 26
$2.46-1.2% that day
Company value
$23M
Share price times all shares
Price vs sales
0.59x
No profit over the last year, so this compares value with sales instead
Cash vs value
60%
A big cushion: cash is a large part of what the company is worth
Debt vs value
204%
Owes more than the whole company is worth
From USEA's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 4 quarters, from SEC filings
Sales, Dec '25 (worked out from yearly totals)
$6.6M
Sep '24Tap a barDec '25
Last 12 months: $40.0M.
What the price assumes
Your guesses, our math
Move the sliders to your own view of USEA. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$51M
Profit in 5 years$5M
Price these guesses point to$5.72+132% vs $2.46 todayAbout +18% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales could shrink about 11% a year for 5 years and still match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
1/5Weak
MissReturn on equity 15%+Earns a lot on the money owners have in the business.-11.0%
MissDebt under half of equityNot relying on borrowed money.0.91x equity
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-16.4%
PassFree cash flow positiveBrings in more cash than it spends to run and grow.$1.5M
MissShare count not growingNot diluting owners. Falling means buybacks.+21.5% in 3 years
Revenue
$37.8M
-16.8% vs prior year
Total debt
$47.9M
0.91x equity
Current ratio
0.68x
short-term assets / bills due
Free cash flow
$1.5M
4.1% of revenue
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: profitable every year, gross margin 40%+. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Dec 31, 2025
Revenue
$6.6M
-39.1% YoY
EPS
-$0.43
vs -$0.21
Op. margin
-42.4%
-42.5 pts
Free cash flow
$2.2M
Some values are worked out from year-to-date totals in the annual report.
Insider rating
Last 90 days
49Mixed
1 insider sold $13K (not pre-planned)
50 is neutral. Buying by more insiders, top executives and bigger stakes raises it. Selling lowers it; pre-planned sales count less.
Weekly insider trend
13 weeks agoBoughtSoldThis week
Filing buzz
Last 7 days vs normal
0/ 100
This week
0
Normal week
0.4
vs normal
0.0x
SEC filings of any kind. 50 means a normal week.
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
+2.4%
Cash runwayAt last year's cash burn
Cash flow positive
Debt to equityLatest balance sheet: debt compared with what owners have
1.3x · $69.2M debt
Shares outstandingLatest reported
10M
Why elevated risk
Losing money
Debt above equity: 1.32x
Bills due within a year exceed short-term assets
Revenue down 16.8% from the year before
1 offering filing in 6 months (may sell new shares)
Earnings reports
Last 0
Next reportNot enough history
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days