From TNK's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Dec '21 (worked out from yearly totals)
$160.3M+25% vs a year earlier
Mar '19Tap a barDec '21
Over 5 years, sales grew about 1.4% a year.
What the price assumes
Your guesses, our math
Move the sliders to your own view of TNK. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$1.0B
Profit in 5 years$100M
Price these guesses point to$28.77-72% vs $101.00 todayAbout -22% a year, before dividends
What today's price needs: with a 10% margin and a 10x P/E, sales would have to grow about 30% a year for 5 years just to match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
4/6Mixed
PassReturn on equity 15%+Earns a lot on the money owners have in the business.18.5%
PassDebt under half of equityNot relying on borrowed money.No debt reported
PassNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.36.9%
MissProfitable every yearSteady profits, not one good year.7 of 10 years
PassFree cash flow positiveBrings in more cash than it spends to run and grow.$115.6M
MissShare count not growingNot diluting owners. Falling means buybacks.+1.4% in 3 years
Revenue
$951.8M
-22.6% vs prior year
5-year growth
+1.4%/yr
revenue, per year
Total debt
None
0.00x equity
Current ratio
7.98x
short-term assets / bills due
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: gross margin 40%+. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Dec 31, 2021
Revenue
$160.3M
+25.4% YoY
EPS
-$1.18
vs -$2.16
Op. margin
-13.3%
+19.8 pts
Gross margin
40.1%
-14.0 pts
Free cash flow
-$29.5M
Some values are worked out from year-to-date totals in the annual report.
Insider rating
Last 90 days
No open-market insider buys or sells in the last 90 days.
Weekly insider trend
No trades to chart yet.
Filing buzz
Last 7 days vs normal
45/ 100
This week
1
Normal week
1.2
vs normal
0.8x
SEC filings of any kind. 50 means a normal week.
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
+0.5%
Cash runwayAt last year's cash burn
Cash flow positive
Debt to equityLatest balance sheet: debt compared with what owners have
No debt reported
Shares outstandingLatest reported
35M
Why low risk
Revenue down 22.6% from the year before
Earnings reports
Last 0
Next reportNot enough history
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days