A company still losing money with steady sales. Institutions are adding.
Going well
Sales up 83% last year
Buying back shares: share count down 73% in 3 years
No debt reported
Watch out for
7 offering filings in 6 months (may sell new shares)
Money moves
No insider buying or selling in the last 30 days
Institutions added 85% to their holdings in the quarter ending June 2026 (7 bought, 5 sold)
Facts from SEC filings, not a recommendation.
What the price means
Price as of Oct 26
$1.01-28.9% that day
Company value
$40M
Share price times all shares
Price vs sales
2.3x
No profit over the last year, so this compares value with sales instead
Cash vs value
5%
Cash as a share of company value
From GOAI's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Jun '26
$4.2M+1.6% vs a year earlier
Sep '23Tap a barJun '26
Last 12 months: $17.3M, up 36% from the 12 months before.
What the price assumes
Your guesses, our math
Move the sliders to your own view of GOAI. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$64M
Profit in 5 years$6M
Price these guesses point to$3.18+215% vs $1.01 todayAbout +26% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales would have to grow about 3.4% a year for 5 years just to match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
2/6Weak
MissReturn on equity 15%+Earns a lot on the money owners have in the business.-144.3%
PassDebt under half of equityNot relying on borrowed money.No debt reported
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-47.7%
MissProfitable every yearSteady profits, not one good year.2 of 5 years
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$459K
PassShare count not growingNot diluting owners. Falling means buybacks.-72.8% in 3 years
Revenue
$17.0M
+82.6% vs prior year
Total debt
None
0.00x equity
Current ratio
2.46x
short-term assets / bills due
Free cash flow
-$459K
-2.7% of revenue
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: gross margin 40%+. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Jun 30, 2026
Revenue
$4.2M
+1.6% YoY
EPS
-$0.05
vs $0.08
Op. margin
-20.5%
-84.1 pts
Free cash flow
-$3.9M
Share count
+19.1%
vs a year ago
Insider rating
Last 90 days
63Buying
1 insider bought $40K
Top executive buying (Chief Executive Officer)
50 is neutral. Buying by more insiders, top executives and bigger stakes raises it. Selling lowers it; pre-planned sales count less.
Weekly insider trend
13 weeks agoBoughtSoldThis week
Filing buzz
Last 7 days vs normal
52/ 100
This week
2
Normal week
1.9
vs normal
1.1x
SEC filings of any kind. 50 means a normal week.
Institutional ownership
▲Accumulating+85.0%
Institutions added 85.0% to their holdings. 7 bought, 5 sold. 2 quarters of net buying in a row.
Shares held by institutions720K
Sep '24Jun '26
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
-35.2%
Cash runwayAt last year's cash burn
49 months
Debt to equityLatest balance sheet: debt compared with what owners have
No debt reported
Shares outstandingLatest reported
39M
Why moderate risk
7 offering filings in 6 months (may sell new shares)
Earnings reports
Last 0
Next reportNot enough history
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days