Firy Inc. · Data processing and cloud

FIRY

Elevated riskNext report: Around Nov 12 (est.)

View price ↗

The short version

A company still losing money with growing sales, with elevated risk. Institutions are adding.

Going well

Sales up 23% in the latest quarter vs a year ago
Sales up 13% last year
Buying back shares: share count down 24% in 3 years

Watch out for

Late quarterly report notice
Losing money, losses are large next to sales
Debt above equity: 1.14x

Money moves

No insider buying or selling in the last 30 days
Institutions added 49% to their holdings in the quarter ending June 2026 (31 bought, 26 sold)

Facts from SEC filings, not a recommendation.

What the price means

Price as of Oct 26

$11.44+0.1% that day

Company value: $184M; Share price times all shares
Price vs sales: 1.6x; No profit over the last year, so this compares value with sales instead
Cash vs value: 89%; A big cushion: cash is a large part of what the company is worth
Debt vs value: 69%; Debt as a share of company value

From FIRY's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.

The business over time

Last 12 quarters, from SEC filings

Sales, Jun '26

$31.0M+23% vs a year earlier

Sep '23Tap a barJun '26

Last 12 months: $117.5M, up 31% from the 12 months before. Over 5 years, sales shrank about 15% a year.

What the price assumes

Your guesses, our math

Move the sliders to your own view of FIRY. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).

Sales growth+30% a yearRecently: +31% a yearProfit margin10%Last 12 months: -60.2%P/E at the end15xMany steady companies trade at 12x to 25xShare count change-5% a yearBelow zero means buybacks; above zero means new shares (dilution)

Sales in 5 years$436M

Profit in 5 years$44M

Price these guesses point to$52.61+360% vs $11.44 todayAbout +36% a year, before dividends

What today's price needs: with a 10% margin and a 15x P/E, sales could shrink about 4.2% a year for 5 years and still match today's price.

Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.

Price

Price chart by TradingView.

Business quality

The checklist Warren Buffett-style investors use. Annual numbers for 2025.

1/6Weak

MissReturn on equity 15%+Earns a lot on the money owners have in the business.-49.4%
MissDebt under half of equityNot relying on borrowed money.1.14x equity
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-67.4%
MissProfitable every yearSteady profits, not one good year.0 of 8 years
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$70.3M
PassShare count not growingNot diluting owners. Falling means buybacks.-23.9% in 3 years

Revenue: $104.5M; +12.5% vs prior year
5-year growth: -14.5%/yr; revenue, per year
Total debt: $127.6M; 1.14x equity
Current ratio: 1.20x; short-term assets / bills due

From annual reports filed with the SEC. Not in this company's SEC data, so not scored: gross margin 40%+. A checklist is a starting point for research, not a verdict.