No profit over the last year, so this compares value with sales instead
Cash vs value
31%
A big cushion: cash is a large part of what the company is worth
From FGI's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Jun '26
$31.9M+2.9% vs a year earlier
Sep '23Tap a barJun '26
Last 12 months: $128.7M, down 5.3% from the 12 months before.
What the price assumes
Your guesses, our math
Move the sliders to your own view of FGI. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$100M
Profit in 5 years$10M
Price these guesses point to$73.60+897% vs $7.38 todayAbout +58% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales could shrink about 40% a year for 5 years and still match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
0/6Weak
MissReturn on equity 15%+Earns a lot on the money owners have in the business.-31.1%
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-4.7%
MissProfitable every yearSteady profits, not one good year.3 of 5 years
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$213K
MissShare count not growingNot diluting owners. Falling means buybacks.+2.7% in 3 years
MissGross margin 40%+Pricing power: sells for well above what it costs to make.27.0%
Revenue
$130.5M
-1.0% vs prior year
Current ratio
1.17x
short-term assets / bills due
Free cash flow
-$213K
-0.2% of revenue
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: debt under half of equity. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Jun 30, 2026
Reported Aug 12
Revenue
$31.9M
+2.9% YoY
EPS
$0.65
vs -$0.64
Op. margin
4.4%
+7.1 pts
Gross margin
33.4%
+5.3 pts
Free cash flow
$2.1M
Share count
+4.7%
vs a year ago
Insider rating
Last 90 days
No open-market insider buys or sells in the last 90 days.
Weekly insider trend
No trades to chart yet.
Filing buzz
Last 7 days vs normal
0/ 100
This week
0
Normal week
0.2
vs normal
0.0x
SEC filings of any kind. 50 means a normal week.
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
+0.5%
Cash runwayAt last year's cash burn
Cash flow positive
Debt to equityLatest balance sheet: debt compared with what owners have
Total liabilities $52.7M
Shares outstandingLatest reported
2M
Why elevated risk
Losing money
Auditor change
Late annual report notice
Earnings reports
Last 12
Next reportAround Nov 13 (est.)Estimated from the same quarter last year
Results filedAug 12
Results filedMay 14
Results filedApr 9
Results filedNov 14, 2025
Results filedAug 11, 2025
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days