A company still losing money with growing sales, with elevated risk. Institutions are trimming.
Going well
Sales up 23% in the latest quarter vs a year ago
Sales up 10% last year
Watch out for
About 23 months of cash left at its current burn
Share count growing 11.8% a year (dilution)
Losing money
Money moves
No insider buying or selling in the last 30 days
Institutions cut 10% from their holdings in the quarter ending June 2026 (42 bought, 45 sold)
Facts from SEC filings, not a recommendation.
What the price means
Price as of Oct 26
$4.98-0.8% that day
Company value
$137M
Share price times all shares
Price vs sales
2.0x
No profit over the last year, so this compares value with sales instead
Cash vs value
19%
Cash as a share of company value
Debt vs value
18%
Debt as a share of company value
From DERM's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Jun '26
$18.5M+23% vs a year earlier
Sep '23Tap a barJun '26
Last 12 months: $68.2M, up 21% from the 12 months before. Over 5 years, sales grew about 6.8% a year.
What the price assumes
Your guesses, our math
Move the sliders to your own view of DERM. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$177M
Profit in 5 years$18M
Price these guesses point to$5.99+20% vs $4.98 todayAbout +3.8% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales would have to grow about 17% a year for 5 years just to match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
0/6Weak
MissReturn on equity 15%+Earns a lot on the money owners have in the business.-44.0%
MissDebt under half of equityNot relying on borrowed money.0.79x equity
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-18.5%
MissProfitable every yearSteady profits, not one good year.1 of 6 years
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$12.4M
MissShare count not growingNot diluting owners. Falling means buybacks.+39.7% in 3 years
Revenue
$61.9M
+10.2% vs prior year
5-year growth
+6.8%/yr
revenue, per year
Total debt
$25.3M
0.79x equity
Current ratio
1.79x
short-term assets / bills due
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: gross margin 40%+. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Jun 30, 2026
Reported Aug 12
Revenue
$18.5M
+23.3% YoY
EPS
-$0.01
vs -$0.16
Op. margin
2.5%
+21.7 pts
Gross margin
66.8%
-0.3 pts
Free cash flow
-$1.7M
Share count
+18.0%
vs a year ago
Insider rating
Last 90 days
No open-market insider buys or sells in the last 90 days.
Weekly insider trend
No trades to chart yet.
Filing buzz
Last 7 days vs normal
0/ 100
This week
0
Normal week
0.3
vs normal
0.0x
SEC filings of any kind. 50 means a normal week.
Institutional ownership
▼Distributing-10.1%
Institutions cut 10.1% from their holdings. 42 bought, 45 sold.
Shares held by institutions10.7M
Sep '24Jun '26
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
+15.1%
Cash runwayAt last year's cash burn
25 months
Debt to equityLatest balance sheet: debt compared with what owners have
0.8x · $25.5M debt
Shares outstandingLatest reported
27M
Why moderate risk
Losing money
Share count growing 15.1% a year (dilution)
Earnings reports
Last 12
Next reportAround Nov 11 (est.)Estimated from the same quarter last year
Results filedAug 12
Results filedMay 13
Results filedMar 25
Results filedNov 12, 2025
Results filedAug 12, 2025
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days