A company still losing money with steady sales, with elevated risk.
Going well
Little debt
Watch out for
About 5 months of cash left at its current burn
Losing money, losses are large next to sales
Bills due within a year exceed short-term assets
Money moves
No insider buying or selling in the last 30 days
Facts from SEC filings, not a recommendation.
What the price means
Price as of Oct 26
$2.21+1.4% that day
Company value
$57M
Share price times all shares
Price vs sales
4.0x
No profit over the last year, so this compares value with sales instead
Cash vs value
3%
Cash as a share of company value
Debt vs value
0%
Debt as a share of company value
From CYCU's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Jun '26
$3.8M-3.4% vs a year earlier
Sep '23Tap a barJun '26
Last 12 months: $14.4M, down 12% from the 12 months before.
What the price assumes
Your guesses, our math
Move the sliders to your own view of CYCU. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$9M
Profit in 5 years$1M
Price these guesses point to$0.49-78% vs $2.21 todayAbout -26% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales would have to grow about 21% a year for 5 years just to match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
1/4Weak
PassDebt under half of equityNot relying on borrowed money.0.01x equity
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-156.4%
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$12.5M
MissGross margin 40%+Pricing power: sells for well above what it costs to make.10.7%
Revenue
$15.1M
-14.8% vs prior year
Total debt
$193K
0.01x equity
Current ratio
0.47x
short-term assets / bills due
Free cash flow
-$12.5M
-82.9% of revenue
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: return on equity 15%+, profitable every year, share count not growing. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Jun 30, 2026
Reported Nov 14, 2025
Revenue
$3.8M
-3.4% YoY
EPS
-$0.41
vs -$1.69
Op. margin
-50.2%
+46.7 pts
Gross margin
29.1%
+23.0 pts
Free cash flow
-$3.3M
Share count
+195.8%
vs a year ago
Insider rating
Last 90 days
No open-market insider buys or sells in the last 90 days.
Weekly insider trend
No trades to chart yet.
Filing buzz
Last 7 days vs normal
53/ 100
This week
2
Normal week
1.8
vs normal
1.1x
SEC filings of any kind. 50 means a normal week.
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
+322.8%
Cash runwayAt last year's cash burn
2 months
Debt to equityLatest balance sheet: debt compared with what owners have
0.1x · $2.7M debt
Shares outstandingLatest reported
26M
Why high risk
Losing money, losses are large next to sales
About 2 months of cash left at its current burn
Share count growing 322.8% a year (dilution)
Bills due within a year exceed short-term assets
Revenue down 14.8% from the year before
4 offering filings in 6 months (may sell new shares)
Exchange listing notice (a delisting warning or a move to another exchange)
Earnings reports
Last 1
Next reportNot enough history
Results filedNov 14, 2025
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days