No profit over the last year, so this compares value with sales instead
Cash vs value
34%
A big cushion: cash is a large part of what the company is worth
From BKYI's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
The business over time
Last 12 quarters, from SEC filings
Sales, Jun '26
$1.9M+13% vs a year earlier
Sep '23Tap a barJun '26
Last 12 months: $6.7M, down 3.1% from the 12 months before.
What the price assumes
Your guesses, our math
Move the sliders to your own view of BKYI. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$6M
Profit in 5 years$1M
Price these guesses point to$6.01+110% vs $2.86 todayAbout +16% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales could shrink about 16% a year for 5 years and still match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
2/4Mixed
PassReturn on equity 15%+Earns a lot on the money owners have in the business.161.2%
PassDebt under half of equityNot relying on borrowed money.0.00x equity
MissProfitable every yearSteady profits, not one good year.3 of 10 years
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$4.7M
Revenue
$5.9M
Total debt
None
0.00x equity
Current ratio
1.47x
short-term assets / bills due
Free cash flow
-$4.7M
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: net margin 10%+, share count not growing, gross margin 40%+. A checklist is a starting point for research, not a verdict.
Latest quarter
Quarter ended Jun 30, 2026
Reported Aug 14
Revenue
$1.9M
+13.1% YoY
EPS
-$0.56
vs -$20.10
Op. margin
-27.6%
+36.3 pts
Gross margin
87.2%
+14.6 pts
Free cash flow
-$846K
Share count
+109.3%
vs a year ago
Insider rating
Last 90 days
No open-market insider buys or sells in the last 90 days.
Weekly insider trend
No trades to chart yet.
Filing buzz
Last 7 days vs normal
0/ 100
This week
0
Normal week
1.0
vs normal
0.0x
SEC filings of any kind. 50 means a normal week.
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
+132.4%
Cash runwayAt last year's cash burn
4 months
Debt to equityLatest balance sheet: debt compared with what owners have
No debt reported
Shares outstandingLatest reported
1M
Why high risk
Losing money, losses are large next to sales
About 4 months of cash left at its current burn
Share count growing 132.4% a year (dilution)
Revenue down 14.3% from the year before
3 offering filings in 6 months (may sell new shares)
Auditor change
Exchange listing notice (a delisting warning or a move to another exchange)
Late quarterly report notice
Late annual report notice
Earnings reports
Last 12
Next reportAround Nov 13 (est.)Estimated from the same quarter last year
Results filedAug 14
Results filedMay 18
Results filedApr 20
Results filedMar 31
Results filedMar 4
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days