A company still losing money with growing sales, with high risk.
Going well
Sales up 29% last year
Buying back shares: share count down 5.4% in 3 years
Little debt
Watch out for
About 1 month of cash left at its current burn
Losing money, losses are large next to sales
3 offering filings in 6 months (may sell new shares)
Money moves
No insider buying or selling in the last 30 days
Facts from SEC filings, not a recommendation.
What the price means
Price as of Oct 26
$1.23
Company value
$1M
Share price times all shares
Price vs sales
0.09x
No profit over the last year, so this compares value with sales instead
Cash vs value
47%
A big cushion: cash is a large part of what the company is worth
Debt vs value
4%
Debt as a share of company value
From BIYA's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.
What the price assumes
Your guesses, our math
Move the sliders to your own view of BIYA. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).
Sales in 5 years$21M
Profit in 5 years$2M
Price these guesses point to$29.43+2293% vs $1.23 todayAbout +89% a year, before dividends
What today's price needs: with a 10% margin and a 15x P/E, sales could shrink about 44% a year for 5 years and still match today's price.
Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.
The checklist Warren Buffett-style investors use. Annual numbers for 2025.
2/6Weak
MissReturn on equity 15%+Earns a lot on the money owners have in the business.-81.3%
PassDebt under half of equityNot relying on borrowed money.0.00x equity
MissNet margin 10%+Keeps at least 10 cents of profit from each dollar of sales.-57.8%
MissFree cash flow positiveBrings in more cash than it spends to run and grow.-$7.4M
PassShare count not growingNot diluting owners. Falling means buybacks.-5.4% in 3 years
MissGross margin 40%+Pricing power: sells for well above what it costs to make.11.5%
Revenue
$16.5M
+28.6% vs prior year
Total debt
$57K
0.00x equity
Current ratio
5.54x
short-term assets / bills due
Free cash flow
-$7.4M
-45.2% of revenue
From annual reports filed with the SEC. Not in this company's SEC data, so not scored: profitable every year. A checklist is a starting point for research, not a verdict.
Insider rating
Last 90 days
No open-market insider buys or sells in the last 90 days.
Weekly insider trend
No trades to chart yet.
Filing buzz
Last 7 days vs normal
0/ 100
This week
0
Normal week
0.4
vs normal
0.0x
SEC filings of any kind. 50 means a normal week.
Safety check
From SEC filings
Share count growthYearly rate, last 3 years
-1.8%
Cash runwayAt last year's cash burn
1 months
Debt to equityLatest balance sheet: debt compared with what owners have
0.0x · $57K debt
Shares outstandingLatest reported
1M
Why high risk
Losing money, losses are large next to sales
About 1 month of cash left at its current burn
3 offering filings in 6 months (may sell new shares)
Earnings reports
Last 0
Next reportNot enough history
Flags and big holders
Offerings 6 months, flags 12 months, holders 90 days