APD

Facts from SEC filings, not a recommendation.

Company value

$68.1B

Share price times all shares

Price vs sales

5.4x

No profit over the last year, so this compares value with sales instead

Dividend yield

2.3%

Yearly dividend as a share of today's price

Cash vs value

1%

Cash as a share of company value

From APD's last IEX trade and its SEC filings (profits and sales over the last four quarters). A starting point for research, not a verdict.

Last 12 months: $12.6B, up 4.5% from the 12 months before. Over 5 years, sales grew about 6.3% a year.

Move the sliders to your own view of APD. Starting points are the company's recent numbers (it isn't profitable yet, so the margin starts at a 10% guess).

What today's price needs: with a 10% margin and a 15x P/E, sales would have to grow about 29% a year for 5 years just to match today's price.

Simple math on your guesses, not a forecast or a price target. Real results depend on many things these sliders leave out.